PRODUCTION CAPACITY OF A POWERCONCRETE™ PLANT

Below you find example calculations based on various production outputs of a PowerConcrete plant per year. The profits of the factory are shared 50% / 50% with our license partners and factory co-owners:

THE PRODUCTION CAPACITY OF A POWERCONCRETE PLANT IS 15,000,000 SQUARE FEET OF WALL PANELS PER YEAR.

There are 3 options of creating profits for each PowerConcrete™ Plant:

WHAT IS YOUR PROFIT SHARE & RETURN ON INVESTMENT (ROI) BASED ON THE FACT THAT YOU PAID A ONE-TIME LICENSE PARTNER FEE OF ONLY $1,000,000 PER POWERCONCRETE PLANT UNDER CO-OWNERSHIP AGREEMENT OR $2,000,000 UNDER FULL OWNERSHIP:

OPTION 1:

Sale of the PowerConcrete™ permanent concrete formwork and the PowerBoard™ to developers. The gross profit (before taxes) per square foot of the PowerConcrete Building System is $2,50 (Two Dollar and Fifty Cents per square foot). Based on 15,000,000 annual production capacity and an assumed sale of 50% = 7,500,000 sq. ft. of the annual production capacity this would be a gross profit of $18,750,000 (Eighteen Million Seven Hundred Fifty Thousand USD) divided by two partners = $9,375,000 per year/per partner. WHAT IS YOUR ROI IN YEAR NO. 1?

OPTION 2:

Manufacture and sell the companies affordable VILLA IN A BOX system directly to home buyers with a financing package attached. The annual plant production capacity of 15,000,000 sq. ft. of permanent PowerConcrete formwork is equivalent to approx. 4,000 (Four Thousand) Villa in a Box homes with 2,000 sq. ft. of living area per unit.

The calculated profit per Villa in a Box™ is $20,000 per unit sold:

OPTION 3:

This would be a combination of option 1 and option 2 and can be tailor made as per demand in each region where a PowerConcrete Plant has been established.

THE VILLA IN A BOX SYSTEM ON ONLY 5% PRODUCTION CAPACITY SOLD?

2,000 homes per year = 50% capacity x 5% = 100 units x $20,000 each = $2,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $1,000,000 per partner/per year!

THE VILLA IN A BOX SYSTEM ON 10% PRODUCTION CAPACITY?

2,000 homes per year = 50% capacity x 10% = 200 units x $20,000 each = $4,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $2,000,000 per partner/per year!

THE VILLA IN A BOX SYSTEM ON 15% PRODUCTION CAPACITY? 

2,000 homes per year = 50% capacity x 15% = 300 units x $20,000 each = $6,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $3,000,000 per partner/per year!

THE VILLA IN A BOX SYSTEM ON 20% PRODUCTION CAPACITY?

2,000 homes per year = 50% capacity x 20% = 400 units x $20,000 each = $8,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $4,000,000 per partner/per year!

THE VILLA IN A BOX SYSTEM ON 25% PRODUCTION CAPACITY?

2,000 homes per year = 50% capacity x 25% = 500 units x $20,000 each = $10,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $5,000,000 per partner/per year!

THE VILLA IN A BOX SYSTEM ON 30% PRODUCTION CAPACITY?

2,000 homes per year = 50% capacity x 30% = 600 units x $20,000 each = $12,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $6,000,000 per partner/per year!

THE VILLA IN A BOX SYSTEM ON 40% PRODUCTION CAPACITY?

2,000 homes per year = 50% capacity x 40% = 800 units x $20,000 each = $16,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $8,000,000 per partner/per year!

THE VILLA IN A BOX SYSTEM ON 50% PRODUCTION CAPACITY?

2,000 homes per year = 50% capacity x 50% = 1,000 units x $20,000 each = $20,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $10,000,000 per partner/per year! 

THE VILLA IN A BOX SYSTEM ON 60% PRODUCTION CAPACITY?

2,000 homes per year = 50% capacity x 60% = 1,200 units x $2,000 each = $24,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $12,000,000 per partner/per year!

THE VILLA IN A BOX SYSTEM ON 70% PRODUCTION CAPACITY?

2,000 homes per year = 50% capacity x 70% = 1,400 units x $2,000 each = $28,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $14,000,000 per partner/per year!

THE VILLA IN A BOX SYSTEM ON 80% PRODUCTION CAPACITY?

2,000 homes per year = 50% capacity x 80% = 1,600 units x $2,000 each = $32,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $16,000,000 per partner/per year!

THE VILLA IN A BOX SYSTEM ON 90% PRODUCTION CAPACITY?

2,000 homes per year = 50% capacity x 90% = 1,800 units x $2,000 each = $36,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $18,000,000 per partner/per year!

THE VILLA IN A BOX SYSTEM ON 100% PRODUCTION CAPACITY?

2,000 homes per year = 50% capacity x 100% = 2,000 units x $20,000 each = $40,000,000 x 50% for PowerConcrete Inc. and 50% for the License Partners = $20,000,000 per partner/per year!

We are looking forward to welcome you as a Licensee into our Global PowerConcrete Partner Program.

IMPORTANT NOTICE

The information in this document and web site is subject to updating, completion, revision, verification and amendment.

This document/web site does not constitute a prospectus relating to 21st. Equity (the Company), nor does it constitute or form part of any offer or invitation to purchase, sell or subscribe for, or any solicitation of any such offer to purchase, sell or subscribe for, any securities in the Company nor shall this document or any part of it, or the fact of its distribution, form the basis of, or be relied on in connection with, any contract thereof.

No representation or warranty, express or implied, is made by or on behalf of the Company or any of its Companys directors, officers or employees or any other person as to the accuracy, completeness or fairness of the information or opinions contained in this document and no responsibility or liability is accepted for any such information or opinions or for any errors, omissions or inaccuracies in such information or opinions save that nothing in this paragraph shall exclude liability for any representation or warranty made fraudulently.

Certain statements in this document are forward looking statements. All forward looking statements involve risk and uncertainty and are based on current expectations. Forward looking statements and forecasts contained herein are subject to risks, uncertainty and contingencies which may cause actual results, performance or achievements to differ materially from those anticipated.

No reliance may be placed, for any purposes whatsoever, on the information contained in this document/web site or on its completeness and this document/web site should not be considered a recommendation by the Company or any other person in relation to any purchase of or subscription for securities of the Company. The Company solely offers a Factory Syndication License Partnership program and in return awards certain incentives and discounts to its License Partners.

It should be noted that PowerConcrete Inc. are not financial planners and do not guarantee results beyond those underwritten by insurers. For financial planning advice you are strongly recommended to consult your financial planners etc.