|
Below
you find example calculations based on various production
outputs of a Mega Plant per year. The profits of the factory
are shared 50/50% with our 300 Global Realty & Factory
Syndicate Partners:
THE PRODUCTION
CAPACITY OF A MEGA PLANT IS 20,000 TO 25,000 AFFORDABLE HOMES
PER YEAR WITH APPROX. 60 sq. mt. PER UNIT AND $2,000 PROFIT
PER UNIT SOLD:
WHAT IS YOUR PROFIT SHARE & RETURN ON INVESTMENT
(ROI) BASED ON THE FACT THAT YOU PAID A ONE-TIME LICENSE PARTNER
FEE OF ONLY $50,000:
ON ONLY 5% PRODUCTION CAPACITY SOLD?
20,000
homes per year = 100% capacity x 5%
= 1,000
units x $2,000 each = $2,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $1,000,000 divided
by 300 partners = $3,333 per partner/per year!
ON 10% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 10% = 2,000
units x $2,000 each = $4,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $2,000,000 divided
by 300 partners = $6,666 per partner/per year!
ON 15% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 15% = 3,000
units x $2,000 each = $6,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $2,000,000 divided
by 300 partners = $10,000 per partner/per year!
ON 20% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 20% = 4,000
units x $2,000 each = $8,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $4,000,000 divided
by 300 partners = $13,333 per partner/per year!
ON 25% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 25% = 5,000
units x $2,000 each = $10,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $5,000,000 divided
by 300 partners = $16,666 per partner/per year!
ON 30% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 30% = 6,000
units x $2,000 each = $12,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $6,000,000 divided
by 300 partners = $20,000 per partner/per year!
ON 40% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 40% = 8,000
units x $2,000 each = $16,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $8,000,000 divided
by 300 partners = $26,666 per partner/per year!
ON 50% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 50% = 10,000
units x $2,000 each = $20,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $6,000,000 divided
by 300 partners = $33,333 per partner/per year!
ON 60% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 60% = 12,000
units x $2,000 each = $24,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $12,000,000 divided
by 300 partners = $40,000 per partner/per year!
ON 70% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 70% = 14,000
units x $2,000 each = $28,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $14,000,000 divided
by 300 partners = $46,666 per partner/per year!
ON 80% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 80% = 16,000
units x $2,000 each = $32,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $16,000,000 divided
by 300 partners = $53,333 per partner/per year!
ON 90% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 90% = 18,000
units x $2,000 each = $36,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $18,000,000 divided
by 300 partners = $60,000 per partner/per year!
ON 100% PRODUCTION CAPACITY?
20,000
homes per year = 100% capacity x 100% = 20,000
units x $2,000 each = $60,000,000 x 50% for 21st
Equity and 50% for the Syndicate Partners = $6,000,000 divided
by 300 partners = $66,666 per partner/per year!
We
are looking forward to welcome you as a Licensee into our
Global Realty Partner Program.
IMPORTANT NOTICE
The information in this document and web site is
subject to updating, completion, revision, verification and
amendment.
This document/web site does not constitute a prospectus
relating to 21st. Equity (the Company), nor does it
constitute or form part of any offer or invitation to purchase,
sell or subscribe for, or any solicitation of any such offer
to purchase, sell or subscribe for, any securities in the
Company nor shall this document or any part of it, or the
fact of its distribution, form the basis of, or be relied
on in connection with, any contract thereof.
No representation or warranty, express or implied,
is made by or on behalf of the Company or any of its Companys
directors, officers or employees or any other person as to
the accuracy, completeness or fairness of the information
or opinions contained in this document and no responsibility
or liability is accepted for any such information or opinions
or for any errors, omissions or inaccuracies in such information
or opinions save that nothing in this paragraph shall exclude
liability for any representation or warranty made fraudulently.
Certain statements in this document are forward
looking statements. All forward looking statements involve
risk and uncertainty and are based on current expectations.
Forward looking statements and forecasts contained herein
are subject to risks, uncertainty and contingencies which
may cause actual results, performance or achievements to differ
materially from those anticipated.
No reliance may be placed, for any purposes whatsoever,
on the information contained in this document/web site or
on its completeness and this document/web site should not
be considered a recommendation by the Company or any other
person in relation to any purchase of or subscription for
securities of the Company. The Company solely offers a
Factory Syndication License Partnership program and in return
awards certain incentives and discounts to its License Partners.
It
should be noted that 21st Equity are not financial planners
and do not guarantee results beyond those underwritten by
insurers. For financial planning advice you are strongly recommended
to consult your financial planners etc.
|
